01
Proposed Sale-Leaseback · Day-One Income
100% occupied at close under absolute NNN structure. Buyer receives $22,723/month from day one.
Sale-Leaseback · Active
Compton, CA 90221

Proposed specialty grocery sale-leaseback; 20-year absolute NNN lease begins at closing.
FaçadeView 7 photos
Francisco Williams, CCIM
Francisco Williams, CCIM. Co-Listed by Williams Capital Advisors + Keller Williams Hollywood Hills. Call (213) 880-8107.
CalDRE #01979442 + #01997655
Listed May 13, 2026 · Updated May 13, 2026
Gallery
1 / 7 · Façade

Thesis
Day-one $272,675 NNN income · 20-year absolute lease at COE · 6.50% going-in — structured for 1031 buyers seeking passive yield with zero management.
Highlights
01
100% occupied at close under absolute NNN structure. Buyer receives $22,723/month from day one.
02
All taxes, insurance, maintenance and utilities paid by tenant. Zero landlord management responsibility.
03
Compelling yield for 1031 exchange buyers and private investors seeking day-one passive income.
04
Lease escalates to $362,931 by Year 20. Built-in inflation protection over a 40-year potential term (20 + 4×5).
05
Longest WALT in comparable set. Reduces re-tenanting risk for two decades.
06
Institutional-quality build rarely encountered in the Compton submarket. Low deferred-maintenance basis.
07
Supports food, medical, daily-needs, and grocery retail uses.
08
Direct access to I-710 and I-110. Dense residential catchment within 3-mile radius.
09
29,719 SF of contiguous land (0.68 acres) with COCL commercial zoning provides long-term redevelopment upside.
Property details
Asset
Size & Site
Lease

Ask the listing team
Ask about availability, property details, or next steps. You can start with an email from wherever you are.
An inquiry does not submit an offer or sign a confidentiality agreement.
Financial summary
Years 1–5
Years 6–10
Years 11–15
Years 16–20
| Period | Annual Rent | Monthly | $ / SF |
|---|---|---|---|
| Years 1–5 | $272,675 | $22,723 | $22.60 |
| Years 6–10 | $299,943 | $24,995 | $24.86 |
| Years 11–15 | $329,937 | $27,495 | $27.35 |
| Years 16–20 | $362,931 | $30,244 | $30.09 |
10% escalations every 5 years. 20 + 4×5 renewal options yield potential 40-year WALT.
Valuation Calculator
Loan Amount
$2,936,500
Annual Debt Service
$249,055
Year-1 Cash Flow
$23,620
Cash-on-Cash
1.88%
DSCR
1.09
Going-In Cap
6.50%
Illustrative only — not investment advice. Verify with your CPA and lender. Assumes amortizing loan with constant payment; closing costs, reserves, and tax impact excluded.
Lease Abstract
Tenant
For a sale-leaseback, the tenant is the asset. Full credit package and T-12 financials available under signed confidentiality agreement.
01
Established Compton operator with multi-year tenure at this location.
02
100% occupied at close — no lease-up risk, no carrying costs.
03
Tenant covers taxes, insurance, maintenance, utilities. Zero landlord burden.
04
40-year potential WALT. Eliminates re-tenanting risk for two decades.
Location · Trade Area
The Compton commercial market recorded over $360M in total sales volume over the trailing twelve months, anchored by the I-710 / I-110 corridors. Retail asking rents along Alondra hold at $1.10–$1.40 PSF/mo NNN, supported by limited new commercial deliveries and dense residential demand.
The submarket draws increasing attention from value-add and owner-user buyers priced out of West LA and South Bay — a tailwind for owner-user disposition or future repositioning.
Full submarket detail, traffic counts, and tenant mix included in the Offering Memorandum.
Demographics · 90221
1-Mile Radius
3-Mile Radius
5-Mile Radius
| Metric | 1 Mile | 3 Mile | 5 Mile |
|---|---|---|---|
| Population (2024) | 69,944 | 394,679 | 983,428 |
| Median HH Income | $76,469 | $78,502 | $78,851 |
| Daytime Population | 53,941 | — | — |
| Median Age | 33.7 | — | — |
Source: 90221 Compton trade-area report (ESRI / U.S. Census 2024 estimates). Daytime population at the 3- and 5-mile rings requires separate verification and is intentionally marked “—” rather than estimated.
Offering Memorandum
Review and electronically sign the Confidentiality Agreement to unlock the full Offering Memorandum. Your download is available here after signing, with a separate email confirmation request for you and the listing team.
Offering Memorandum
Full institutional package — executive summary, financials, lease abstract, market overview, sales comps, demographics.
32 pages · 12.4 MB · PDF
Phase 1 Environmental and Appraisal available post-executed CA. Cooperating brokers welcome — commission terms outlined in the OM.
Deep Dive
For a 1031 exchange buyer facing the 45/180-day clock, the calculus on a target asset narrows to four questions: how durable is the income, how aligned is the lease, how defensible is the basis, and how visible is the exit? 1900–1908 E Alondra Blvd answers each with above-average conviction for its price-point.
The proposed sale-leaseback structures the operator onto a 20-year initial term with four 5-year options — a potential 40-year WALT. Under absolute NNN, the tenant covers taxes, insurance, maintenance, and utilities. For a passive investor, this approaches the bond-like cash-flow profile institutional capital pays a premium for, without the management overhead of multi-tenant retail or value-add multifamily.
Rent steps up 10% every 5 years under the lease. Year-1 NNN income of $272,675 ($22.60/SF) grows to $299,943 in Years 6–10, $329,937 in Years 11–15, and $362,931 by Years 16–20. For a yield buyer, that schedule is contracted inflation protection over the 20-year term — growth underwritten at close, not negotiated later.
The Compton commercial market recorded $360M+ in total sales volume over the trailing twelve months, anchored by the I-710 / I-110 corridors. Retail asking rents along Alondra hold at $1.10–$1.40 PSF/mo NNN, supported by limited new commercial deliveries and dense residential demand — 983,428 residents within 5 miles. The in-place $22.60/SF annual rent (~$1.88/mo) is set above that open-market range as part of the sale-leaseback structure, where the operator pays a premium to monetize the real estate while retaining day-one occupancy.
Across WCA's verified 2024–2026 Compton-area retail comp set, income-producing transactions priced $108–$236/SF at cap rates of 8.86%–9.53% — distressed or multi-tenant short-WALT product. Owner-user transactions priced $309–$455/SF with no reported cap rate. At $348/SF and a 6.50% cap, 1900–1908 E Alondra is the only stabilized 20-year credit-tenant NNN in the corridor — pricing reflects the structural premium for an institutional-grade lease, not direct comparability with surrounding distressed or owner-user sales.
The 2005 tilt-up precast concrete shell is an institutional-quality build rarely encountered in the Compton submarket, carrying a low deferred-maintenance basis. For a passive NNN investor, that reduces tail-risk on capital reserves across a 20-year hold — one fewer variable to underwrite behind an absolute-net lease where the tenant already covers maintenance.
Sources: Submarket trading-volume figure and rent ranges from the Offering Memorandum (WCA, March 2026 draft). Basis comparables from WCA's 2024–2026 Compton-area sales analysis (8 verified retail transactions). Demographics from the 90221 Compton trade-area report (ESRI / U.S. Census 2024 estimates). All figures deemed reliable but not guaranteed; buyer to independently verify.
Exclusively Co-Listed By
A dual-brokerage partnership pairing institutional CRE advisory with Keller Williams Hollywood Hills. Either broker reaches the same deal team.

Williams Capital Advisors · Listing Broker
Executive Vice President

Keller Williams Hollywood Hills · Listing Broker
Senior Vice President
Williams Capital Advisors (CA Real Estate Corporation License #01428775) and Keller Williams Hollywood Hills operate independently but collaborate exclusively on this listing. Cooperating brokers welcome — commission terms outlined in the OM.
Letter of Intent
For qualified buyers prepared to transact. Indicate your offered price, deposit, contingency periods, and source of funds. Listing brokers will respond within one business day with a counter or accept.
Disclaimer
The information contained herein is derived from sources deemed reliable but has not been independently verified by Williams Capital Advisors or any co-listing brokerage. All financial projections, square-footage estimates, lease summaries, demographic figures, and comparable sales data are provided for illustrative purposes only and may not reflect future performance. Prospective purchasers are advised to consult their own tax, legal, and financial advisors and to independently verify all information prior to making any investment decision. Neither Williams Capital Advisors (CA Real Estate Corporation, License #01428775), any co-listing brokerage, the Property Owner, nor their respective representatives assume liability for errors, omissions, or decisions made in reliance on this information. This listing page does not constitute an offer, solicitation, or legal obligation; any transaction is subject to a fully-executed Purchase and Sale Agreement. Cap rate, NOI, and underwriting assumptions shown in the on-page Valuation Calculator are illustrative only and do not constitute investment advice. Cooperating brokers welcome — commission terms outlined in the Offering Memorandum.
Other offerings

For Sale · Retail
Lynwood, CA 90262
$1,195,000

For Sale · Retail
Wilmington, CA 90744
$925,000

For Sale or For Lease · Industrial
Los Angeles, CA 90007
$3.95M · $8,950/mo

For Sale · Industrial
Stanton, CA 90680
$6,495,000